FIVE STATES (PANHANDLE OPERATED)

HANSFORD CO., TX SALE PKG

9-Wells. 7-Active. 1-SWD. 2-PUD

CLEMENTINE & HANSFORD FIELDS

ATOKA, ST. LOUIS, & TONKAWA

Identified Upside & New Drilling.

Solid Facilities.

TEXAS PANHANDLE SALE PACKAGE

Majority 95% OPERATED WI; 75% Lease NRI

Gross Prod: 53 BOPD & 213 MCFD

Net Volumes: 37 BOPD & 102 MCFD

Net Cash Flow: $33,000/Mo

Seller Estimates Net PDP PV10: $1,428,200

Net PDP Reserves: 68 MBO & 337 MMCF

SELLER ALSO SELLING LARGER PKGS

SELLER REVIEWING OFFERS

PP 5531DV